Financial Reports

Earnings Estimates

Stock Information

Price (Prev Close): 5.44
Price - 52 Week High: 13.32
Price - 52 Week Low: 4.01
Price Date (Latest): 5/23/19
Median Price Target: 8.82
Diff from Prev Close: 3.38
% Difference: 62.14

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.13 1.34 0.76 1.21 11 3 4 -0.35
Annual 12/1/20 1.15 2.70 0.69 1.04 23 10 6 5.58
Annual 12/1/19 1.03 1.53 0.70 0.99 16 9 1 5.90
Quarterly 3/1/20 0.28 0.61 0.17 0.26 18 6 4 7.46
Quarterly 6/1/19 0.27 0.37 0.16 0.26 23 14 2 11.28
Quarterly 9/1/19 0.27 0.41 0.17 0.26 23 12 4 6.14
Quarterly 12/1/19 0.27 0.40 0.18 0.27 23 13 3 7.43
Long Term Growth 4.61 4.61 4.61 4.61 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.26 1.10 14.82
Annual 12/1/17 0.69 0.75 -7.83
Annual 12/1/16 -0.02 -0.02 0.77
Quarterly 3/1/19 0.20 0.25 -20.93
Quarterly 12/1/18 0.47 0.30 56.77
Quarterly 9/1/18 0.26 0.25 4.29
Quarterly 6/1/18 0.24 0.24 0.06

Reference Information - Book Value Per Share

Last Actual (FY0): 6.54
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10.31 10.31 10.31 10.31 1 -- 1 -0.35
Annual 12/1/20 8.67 8.90 8.48 8.62 3 1 1 0.65
Annual 12/1/19 7.64 7.87 7.51 7.54 3 1 1 0.35
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6.54 -- --
Annual 12/1/17 5.42 -- --
Annual 12/1/16 4.19 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.14
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.60 3.02 2.02 2.77 9 4 3 6.21
Annual 12/1/20 2.47 3.85 1.82 2.45 22 12 5 5.33
Annual 12/1/19 2.30 2.70 1.38 2.36 22 17 1 10.03
Quarterly 3/1/20 0.60 0.93 0.45 0.58 17 10 2 5.70
Quarterly 6/1/19 0.56 0.69 0.32 0.57 21 14 3 8.95
Quarterly 9/1/19 0.57 0.72 0.35 0.57 21 14 2 6.82
Quarterly 12/1/19 0.58 0.72 0.39 0.59 21 12 3 6.63

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.14 1.94 10.35
Annual 12/1/17 1.41 1.29 9.17
Annual 12/1/16 0.28 0.31 -10.26
Quarterly 3/1/19 0.66 0.52 26.29
Quarterly 12/1/18 0.73 0.56 29.36
Quarterly 9/1/18 0.45 0.47 -4.56
Quarterly 6/1/18 0.44 0.41 7.21

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 3 -- -- 0.00
Annual 12/1/19 -- -- -- -- 3 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --
Quarterly 12/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 314.99
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 369.48 517.40 234.00 379.00 7 2 4 -1.64
Annual 12/1/20 372.31 772.37 272.00 361.00 16 9 3 2.30
Annual 12/1/19 338.08 422.90 261.23 336.00 16 13 -- 9.41
Quarterly 3/1/20 92.30 174.60 64.20 87.00 10 6 3 1.35
Quarterly 6/1/19 83.59 104.50 60.21 85.70 15 11 1 11.31
Quarterly 9/1/19 83.61 109.98 63.00 84.81 15 10 2 5.04
Quarterly 12/1/19 86.08 112.51 69.90 82.00 15 8 4 4.23

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 314.99 -- --
Annual 12/1/17 158.25 -- --
Annual 12/1/16 4.25 -- --
Quarterly 3/1/19 90.57 -- --
Quarterly 12/1/18 90.46 -- --
Quarterly 9/1/18 79.93 -- --
Quarterly 6/1/18 67.25 -- --

Reference Information - EBITDA

Last Actual (FY0): 494.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 637.39 793.29 522.00 650.89 12 4 2 -5.06
Annual 12/1/20 614.63 1,031.00 522.10 584.39 22 12 5 3.43
Annual 12/1/19 581.59 662.00 494.01 580.30 22 17 -- 7.92
Quarterly 3/1/20 148.88 238.00 123.70 142.30 17 8 4 2.30
Quarterly 6/1/19 142.63 165.00 118.33 141.14 20 13 2 6.61
Quarterly 9/1/19 142.61 170.52 116.00 139.25 20 13 2 3.41
Quarterly 12/1/19 143.40 172.76 121.00 140.48 20 10 5 2.45

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 494.77 -- --
Annual 12/1/17 270.56 -- --
Annual 12/1/16 65.19 -- --
Quarterly 3/1/19 151.49 -- --
Quarterly 12/1/18 146.08 -- --
Quarterly 9/1/18 125.12 -- --
Quarterly 6/1/18 109.13 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.07
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.08 1.34 0.76 1.08 9 2 4 -0.90
Annual 12/1/20 1.18 2.70 0.69 1.11 20 8 5 -0.95
Annual 12/1/19 1.08 1.53 0.70 1.09 19 9 3 2.62
Quarterly 3/1/20 0.29 0.61 0.17 0.26 15 6 2 -1.92
Quarterly 6/1/19 0.27 0.37 0.16 0.26 19 10 1 6.20
Quarterly 9/1/19 0.27 0.41 0.17 0.26 19 9 2 0.70
Quarterly 12/1/19 0.27 0.40 0.18 0.27 19 9 2 -0.86

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.07 -- --
Annual 12/1/17 0.69 -- --
Annual 12/1/16 -1.26 -- --
Quarterly 3/1/19 0.20 -- --
Quarterly 12/1/18 0.34 -- --
Quarterly 9/1/18 0.26 -- --
Quarterly 6/1/18 0.20 -- --

Reference Information - Net Debt

Last Actual (FY0): 684.75
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 451.54 545.00 314.00 473.58 4 1 1 -7.97
Annual 12/1/20 502.33 691.20 349.00 471.10 7 2 3 -10.85
Annual 12/1/19 599.96 717.44 516.00 578.80 7 2 3 -2.81
Quarterly 3/1/20 547.60 632.00 494.00 532.20 4 2 -- 1.63
Quarterly 6/1/19 652.18 688.00 631.80 644.45 4 2 -- 2.18
Quarterly 9/1/19 611.83 669.00 573.00 602.65 4 2 -- 2.16
Quarterly 12/1/19 573.08 654.00 516.00 561.15 4 2 -- -8.95

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 684.75 738.63 -7.30
Annual 12/1/17 497.28 496.21 0.22
Annual 12/1/16 57.00 37.82 50.71
Quarterly 3/1/19 677.85 690.23 -1.79
Quarterly 12/1/18 684.75 741.72 -7.68
Quarterly 9/1/18 634.81 588.13 7.94
Quarterly 6/1/18 510.62 486.57 4.94

Reference Information - Net Income

Last Actual (FY0): 307.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 273.03 326.50 201.00 299.00 7 2 3 0.49
Annual 12/1/20 295.07 663.62 168.70 273.35 18 8 6 3.85
Annual 12/1/19 262.24 372.00 169.20 264.00 17 8 4 4.63
Quarterly 3/1/20 71.70 149.01 41.60 65.00 13 4 5 4.16
Quarterly 6/1/19 65.89 90.00 39.20 63.70 17 10 1 9.25
Quarterly 9/1/19 66.57 100.00 41.90 63.80 17 9 2 6.05
Quarterly 12/1/19 67.55 96.00 43.00 65.00 17 8 3 3.60

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 307.65 -- --
Annual 12/1/17 142.92 -- --
Annual 12/1/16 -3.37 -- --
Quarterly 3/1/19 49.75 -- --
Quarterly 12/1/18 114.54 -- --
Quarterly 9/1/18 62.63 -- --
Quarterly 6/1/18 60.35 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.57 13.57 13.57 13.57 1 -- -- 0.08
Annual 12/1/20 11.72 12.10 11.35 11.72 2 -- -- 4.97
Annual 12/1/19 15.64 17.38 13.90 15.64 2 -- -- 4.55

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 21.26 -- --
Annual 12/1/17 12.90 -- --
Annual 12/1/16 -0.50 -- --

Reference Information - Sales

Last Actual (FY0): 645.64
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 895.19 1,040.50 731.00 916.00 7 5 1 3.94
Annual 12/1/20 823.32 1,229.92 707.00 814.30 18 12 3 4.55
Annual 12/1/19 751.62 823.95 646.12 754.15 18 12 3 5.93
Quarterly 3/1/20 199.36 285.34 169.10 195.50 14 7 4 3.05
Quarterly 6/1/19 187.44 210.00 155.82 188.52 18 13 2 7.21
Quarterly 9/1/19 188.40 213.78 160.00 188.29 18 12 3 4.65
Quarterly 12/1/19 190.44 215.79 161.10 192.40 18 12 3 4.40

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 645.64 637.82 1.23
Annual 12/1/17 362.52 357.93 1.28
Annual 12/1/16 107.15 105.21 1.84
Quarterly 3/1/19 189.46 175.04 8.23
Quarterly 12/1/18 190.34 185.99 2.34
Quarterly 9/1/18 160.98 157.08 2.48
Quarterly 6/1/18 147.09 143.54 2.47

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 4.32 5.29 4.73

Copyright Thomson Reuters Corporation

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -6.21 11.66 -2.04